For Sellers
Seller Net Sheet
Fill in the details below to estimate your take-home at closing. All numbers are editable — update any field and the totals refresh live. When you're done, hit Print for a clean copy.
Seller Estimated Net Sheet
Estimate your take-home at closing
All figures are estimates. Adjust any number — totals update live. Hit print for a clean copy.
$ per Sq Ft
—
Selling Expenses
Local Building Inspection / Truth-in-Sale (if applicable)
$
City or County Pending Assessments (if applicable)
$
Mortgage Payoff (if applicable)
$
Mortgage Payoff — Second (if applicable)
$
Annual Property Tax (for per-diem)
$
Marketing Fee, Commission (Listing Agent)
%$8,100.00
Buyer's Agent Commission
%$8,100.00
Settlement Fee (estimate)
$
Title Services (estimate)
$
Courier / Processing (estimate)
$
Recording Service Fee (estimate)
$
Recording Fee (estimate)
$
State Deed Tax (estimate)
%$990.00
Conservation Fee (estimate)
$
Broker Admin Commission
$
Seller Paid Closing Costs (if applicable)
$
HOA Re-Sale Disclosures (if applicable)
$
Price Option 1
$300,000.00
Estimated Expenses
$18,702.00
Estimated Equity to Seller
$281,298.00
Price Option 2
—
Estimated Expenses
—
Estimated Equity to Seller
—
Price Option 3
—
Estimated Expenses
—
Estimated Equity to Seller
—
Itemized Expenses
- Local Building Inspection, Truth-in-Sale of Housing (if applicable)$0.00
- City or County Pending Assessments (if applicable)$0.00
- Mortgage Payoff (if applicable)$0.00
- Mortgage Payoff — Second (if applicable)$0.00
- Marketing Fee, Commission (Listing Agent) — 2.7%$8,100.00
- Buyer's Agent Commission — 2.7%$8,100.00
- Settlement Fee$500.00
- Title Services (estimate)$300.00
- Courier / Processing (estimate)$60.00
- Recording Service Fee (estimate)$60.00
- Recording Fee$92.00
- State Deed Tax — 0.33%$990.00
- Conservation Fee$5.00
- Broker Admin Commission$495.00
- Seller Paid Closing Costs (if applicable)$0.00
- HOA Re-Sale Disclosures (if applicable)$0.00
Estimates only. Courier, recording service fee, and recording fee assume up to 2 payoffs. Tax proration per the Purchase Agreement is not included.
Disclaimer: This Seller Estimated Net Sheet is provided for informational purposes only. All figures — including pre-filled estimates for state deed tax, recording fees, settlement fees, conservation fees, and other closing costs — are estimates and are not a guarantee of the actual amounts that will be due at closing. Final figures will be determined by the title company, lender, municipality, HOA, and the executed Purchase Agreement. Maselter & Seaton Real Estate makes no warranty as to the accuracy of these estimates and recommends consulting your title company, tax professional, and/or attorney for exact figures.